Please fill all required fields
Refinance
Analysis
Apartments
Number
Rents
Monthly
Annual
1 Bedroom
2 Bedroom
3 Bedroom
Total
Total Gross Income
Other Income
Total Income
Vacancy
EGI
Expenses
Per Unit
NOI
NOI
Appraisal Valuation
NOI
Cap Rate
Per Unit
Estimated Value
Cash Flow Analysis
NOI
Debt Coverage Ratio
Annual Income Available for Debt Service
Monthly Payment
Interest Rate
Term
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
18
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
Maximum Loan based on Cash Flow
Loan to Value
40%
45%
50%
55%
60%
65%
70%
75%
80%
85%
90%
Notes
Maximum based on Cash Flow
Can provide 80% Cash Out with HUD
Maximum Loan
Can finance up to 85% on a rate and term refinance.
Existing Loan
Closing Fees
Points
Processing
Closing Fees
Total Closing Fees
Cash Out/Equity Needed
Payment Analysis
First Mortgage
Loan Amount
Interest Rate
Term
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40+$K$54
First Mortgage Payment
Annual Debt Service
Net Cash Flow.
NOI
Debt Coverage Ratio
This interactive calculator is made available to you as a financial tool for your sole use. It is not intended to provide investment advice. Bedford Lending cannot and does not guarantee its accuracy. All results are hypothetical and are for illustrative purposes. We encourage you to seek professional advice for any commercial real estate transactions.
The browser does not support JavaScript. The calculations created using
SpreadsheetConverter
will not work. Please access the web page using another browser.